MAS

NYSE

MASCO CORP /DE/

Industrials, Building Products

$77.51

close 7 Aug 2026

+12.50%

52-week change

$15.63B

market cap

$58.16

$83.64

52-week range

Expected price

$64.64 – $79.00

Current price

$77.51

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)19.19x

P/S (TTM)2.04x

P/B-64.60x

EV/EBITDA (TTM)12.82x

FCF yield (TTM)6.03%

PEG (TTM, GAAP)9.27

Context

P/E, own 5-year average19.43x

P/E, sector median29.72x*

Price at 5-year median P/E$72.97*

Indicated dividend yield1.65%

Forward — analyst consensus

Forward P/E (FY2026)17.10x*

Forward P/E (FY2027)16.61x

Forward PEG5.81*

Consensus EPS FY2026 (21 analysts)$4.53

EPS growth (FY2026→FY2027)2.94%

Revenue growth (FY2026)1.30%

Street view

Price target (mean)$80.65*

Target upside4.05%

Ratings (buy / hold / sell)6 / 13 / 1

FY2026 EPS revisions, 30d (up / down)1 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 22 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +0.64%10Y CAGR +2.88%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$77.51

Cash & equivalents$388.00M

Total debt$3.07B

Shares outstanding201.70M

Result

DCF price per share$62.07

Current price$77.51

Margin of safety-19.92%

PV of years 1–10$6.53B

PV of terminal value$8.68B

Equity value$12.52B

Market-implied growth+3.03%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$949.04M	$955.11M	$961.22M	$967.37M	$973.56M	$979.80M	$986.07M	$992.38M	$998.73M	$1.01B	$18.73B
PV	$878.74M	$818.85M	$763.05M	$711.05M	$662.59M	$617.44M	$575.36M	$536.15M	$499.61M	$465.57M	$8.68B

period to 31 Mar 2026, filed 22 Apr 2026, close 7 Aug 2026