MCK
NYSEMCKESSON CORP
Health Care, Health Care Distributors
$869.58
close 7 Aug 2026
+29.25%
52-week change
$101.38B
market cap
$637.00
$999.00
52-week range
Expected price
Expected price
$875.20 – $1,069.69
Current price
$869.58
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)23.33x
P/S (TTM)0.25x
P/B-23.91x
EV/EBITDA (TTM)15.54x
FCF yield (TTM)6.33%
PEG (TTM, GAAP)1.52
Context
P/E, own 5-year average26.54x
P/E, sector median29.65x*
Price at 5-year median P/E$977.14*
Indicated dividend yield0.38%
Forward — analyst consensus
Forward P/E (FY2027)19.50x*
Forward P/E (FY2028)17.22x
Forward PEG1.47*
Consensus EPS FY2027 (15 analysts)$44.60
EPS growth (FY2027→FY2028)13.24%
Revenue growth (FY2027)6.98%
Street view
Price target (mean)$981.53*
Target upside12.87%
Ratings (buy / hold / sell)14 / 3 / 0
FY2027 EPS revisions, 30d (up / down)2 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +6.93%10Y CAGR +6.03%
Assumptions
As filed — not assumptions
Current price$869.58
Cash & equivalents$5.16B
Total debt$9.73B
Shares outstanding116.59M
Result
DCF price per share$1,410.41
Current price$869.58
Margin of safety+62.19%
PV of years 1–10$60.77B
PV of terminal value$108.24B
Equity value$164.44B
Market-implied growth+0.95%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $6.86B | $7.34B | $7.84B | $8.39B | $8.97B | $9.59B | $10.26B | $10.97B | $11.73B | $12.54B | $233.68B |
| PV | $6.35B | $6.29B | $6.23B | $6.17B | $6.10B | $6.04B | $5.98B | $5.92B | $5.87B | $5.81B | $108.24B |
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026