MCO

NYSE

MOODYS CORP /DE/

Financials, Financial Exchanges & Data

$477.75

close 7 Aug 2026

-6.63%

52-week change

$82.75B

market cap

$402.28

$546.88

52-week range

Expected price

$574.69 – $702.40

Current price

$477.75

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)30.31x

P/S (TTM)10.14x

P/B27.35x

EV/EBITDA (TTM)21.26x

FCF yield (TTM)3.59%

PEG (TTM, GAAP)1.35

Context

P/E, own 5-year average38.56x

P/E, sector median16.04x*

Price at 5-year median P/E$634.04*

Indicated dividend yield0.86%

Forward — analyst consensus

Forward P/E (FY2026)28.15x*

Forward P/E (FY2027)25.26x

Forward PEG2.46*

Consensus EPS FY2026 (24 analysts)$16.97

EPS growth (FY2026→FY2027)11.43%

Revenue growth (FY2026)7.39%

Street view

Price target (mean)$560.48*

Target upside17.32%

Ratings (buy / hold / sell)17 / 7 / 0

FY2026 EPS revisions, 30d (up / down)19 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +4.74%10Y CAGR +8.79%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$477.75

Cash & equivalents$1.47B

Total debt$6.95B

Shares outstanding173.20M

Result

DCF price per share$348.63

Current price$477.75

Margin of safety-27.03%

PV of years 1–10$25.16B

PV of terminal value$40.70B

Equity value$60.38B

Market-implied growth+8.48%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$3.11B	$3.25B	$3.41B	$3.57B	$3.74B	$3.92B	$4.10B	$4.30B	$4.50B	$4.71B	$87.86B
PV	$2.88B	$2.79B	$2.71B	$2.62B	$2.55B	$2.47B	$2.39B	$2.32B	$2.25B	$2.18B	$40.70B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026