MKC

NYSE

MCCORMICK & CO INC

Consumer Staples, Packaged Foods & Meats

$52.96

close 7 Aug 2026

-23.98%

52-week change

$14.24B

market cap

$44.82

$72.58

52-week range

Expected price

$153.52 – $187.64

Current price

$52.96

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)8.81x

P/S (TTM)1.93x

P/B2.04x

EV/EBITDA (TTM)12.87x

FCF yield (TTM)7.16%

PEG (TTM, GAAP)1.71

Context

P/E, own 5-year average27.30x

P/E, sector median23.35x*

Price at 5-year median P/E$169.77*

Indicated dividend yield3.63%

Forward — analyst consensus

Forward P/E (FY2026)17.15x*

Forward P/E (FY2027)16.05x

Forward PEG2.52*

Consensus EPS FY2026 (13 analysts)$3.09

EPS growth (FY2026→FY2027)6.82%

Revenue growth (FY2026)15.40%

Street view

Price target (mean)$60.62*

Target upside14.46%

Ratings (buy / hold / sell)8 / 7 / 0

FY2026 EPS revisions, 30d (up / down)4 / 6

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 May 2026, filed 25 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -1.93%10Y CAGR +4.84%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$52.96

Cash & equivalents$331.20M

Total debt$3.61B

Shares outstanding268.85M

Result

DCF price per share$37.95

Current price$52.96

Margin of safety-28.34%

PV of years 1–10$6.23B

PV of terminal value$7.25B

Equity value$10.20B

Market-implied growth+1.45%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.00B	$980.91M	$961.98M	$943.41M	$925.21M	$907.35M	$889.84M	$872.66M	$855.82M	$839.30M	$15.64B
PV	$926.13M	$840.97M	$763.65M	$693.44M	$629.68M	$571.78M	$519.21M	$471.47M	$428.12M	$388.76M	$7.25B

period to 31 May 2026, filed 25 Jun 2026, close 7 Aug 2026