MLM

NYSE

MARTIN MARIETTA MATERIALS INC

Materials, Construction Materials

$548.57

close 7 Aug 2026

-8.56%

52-week change

$32.94B

market cap

$523.48

$710.97

52-week range

Expected price

$1,017.62 – $1,243.75

Current price

$548.57

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)13.49x

P/S (TTM)4.92x

P/B2.85x

EV/EBITDA (TTM)18.64x

FCF yield (TTM)2.46%

PEG (TTM, GAAP)1.27

Context

P/E, own 5-year average26.48x

P/E, sector median31.36x*

Price at 5-year median P/E$1,162.93*

Indicated dividend yield0.61%

Forward — analyst consensus

Forward P/E (FY2026)29.81x*

Forward P/E (FY2027)25.53x

Forward PEG1.78*

Consensus EPS FY2026 (13 analysts)$18.40

EPS growth (FY2026→FY2027)16.77%

Revenue growth (FY2026)18.42%

Street view

Price target (mean)$663.74*

Target upside20.99%

Ratings (buy / hold / sell)14 / 8 / 1

FY2026 EPS revisions, 30d (up / down)5 / 6

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.21%10Y CAGR +14.06%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$548.57

Cash & equivalents$112.00M

Total debt$5.95B

Shares outstanding60.05M

Result

DCF price per share$265.93

Current price$548.57

Margin of safety-51.52%

PV of years 1–10$7.78B

PV of terminal value$14.03B

Equity value$15.97B

Market-implied growth+14.63%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$868.40M	$931.01M	$998.14M	$1.07B	$1.15B	$1.23B	$1.32B	$1.41B	$1.52B	$1.62B	$30.28B
PV	$804.08M	$798.19M	$792.35M	$786.56M	$780.81M	$775.09M	$769.42M	$763.80M	$758.21M	$752.66M	$14.03B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026