MO

NYSE

ALTRIA GROUP, INC.

Consumer Staples, Tobacco

$68.35

close 7 Aug 2026

+4.08%

52-week change

$114.13B

market cap

$54.70

$77.06

52-week range

Expected price

$59.80 – $73.08

Current price

$68.35

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)14.39x

P/S (TTM)4.87x

P/B-42.78x

EV/EBITDA (TTM)12.15x

FCF yield (TTM)7.98%

PEG (TTM, GAAP)1.62

Context

P/E, own 5-year average16.82x

P/E, sector median23.35x*

Price at 5-year median P/E$61.26*

Indicated dividend yield6.20%

Forward — analyst consensus

Forward P/E (FY2026)12.03x*

Forward P/E (FY2027)11.64x

Forward PEG3.59*

Consensus EPS FY2026 (11 analysts)$5.68

EPS growth (FY2026→FY2027)3.36%

Revenue growth (FY2026)1.99%

Street view

Price target (mean)$70.64*

Target upside3.35%

Ratings (buy / hold / sell)4 / 8 / 2

FY2026 EPS revisions, 30d (up / down)4 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +2.16%10Y CAGR +4.92%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$68.35

Cash & equivalents$2.37B

Total debt$24.58B

Shares outstanding1.67B

Result

DCF price per share$85.74

Current price$68.35

Margin of safety+25.44%

PV of years 1–10$67.98B

PV of terminal value$97.40B

Equity value$143.16B

Market-implied growth-0.32%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$9.31B	$9.51B	$9.72B	$9.93B	$10.14B	$10.36B	$10.58B	$10.81B	$11.04B	$11.28B	$210.27B
PV	$8.62B	$8.15B	$7.71B	$7.30B	$6.90B	$6.53B	$6.17B	$5.84B	$5.52B	$5.23B	$97.40B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026