MSCI

NYSE

MSCI Inc.

Financials, Financial Exchanges & Data

$563.17

close 7 Aug 2026

+2.51%

52-week change

$40.94B

market cap

$501.08

$644.77

52-week range

Expected price

$679.92 – $831.02

Current price

$563.17

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)30.81x

P/S (TTM)12.28x

P/B-15.22x

EV/EBITDA (TTM)24.97x

FCF yield (TTM)3.90%

PEG (TTM, GAAP)2.28

Context

P/E, own 5-year average44.14x

P/E, sector median16.04x*

Price at 5-year median P/E$756.27*

Indicated dividend yield1.46%

Forward — analyst consensus

Forward P/E (FY2026)28.64x*

Forward P/E (FY2027)25.03x

Forward PEG1.99*

Consensus EPS FY2026 (16 analysts)$19.66

EPS growth (FY2026→FY2027)14.43%

Revenue growth (FY2026)12.07%

Street view

Price target (mean)$692.06*

Target upside22.89%

Ratings (buy / hold / sell)16 / 1 / 1

FY2026 EPS revisions, 30d (up / down)6 / 8

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +14.44%10Y CAGR +18.63%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$563.17

Cash & equivalents$356.40M

Total debt$6.38B

Shares outstanding72.70M

Result

DCF price per share$954.61

Current price$563.17

Margin of safety+69.51%

PV of years 1–10$22.28B

PV of terminal value$53.14B

Equity value$69.40B

Market-implied growth+8.33%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.83B	$2.09B	$2.39B	$2.74B	$3.14B	$3.59B	$4.11B	$4.70B	$5.38B	$6.16B	$114.74B
PV	$1.69B	$1.79B	$1.90B	$2.01B	$2.13B	$2.26B	$2.40B	$2.54B	$2.69B	$2.85B	$53.14B

period to 30 Jun 2026, filed 21 Jul 2026, close 7 Aug 2026