MTB
NYSEM&T BANK CORP
Financials, Regional Banks
$250.45
close 7 Aug 2026
+34.28%
52-week change
$36.17B
market cap
$174.76
$255.00
52-week range
Expected price
Expected price
$207.58 – $253.71
Current price
$250.45
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)13.26x
P/S (TTM)3.45x
P/B1.29x
EV/EBITDA (TTM)—
FCF yield (TTM)—
PEG (TTM, GAAP)0.96
Context
P/E, own 5-year average11.96x
P/E, sector median16.04x*
Price at 5-year median P/E$229.91*
Indicated dividend yield2.40%
Forward — analyst consensus
Forward P/E (FY2026)12.98x*
Forward P/E (FY2027)11.89x
Forward PEG1.42*
Consensus EPS FY2026 (14 analysts)$19.30
EPS growth (FY2026→FY2027)9.17%
Revenue growth (FY2026)3.67%
Street view
Price target (mean)$255.97*
Target upside2.20%
Ratings (buy / hold / sell)4 / 15 / 1
FY2026 EPS revisions, 30d (up / down)11 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years
Assumptions
As filed — not assumptions
Current price$250.45
Cash & equivalents—
Total debt$4.62B
Shares outstanding144.42M
Result
DCF price per share—
Current price$250.45
Margin of safety—
PV of years 1–10$31.35B
PV of terminal value$51.31B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $3.83B | $4.02B | $4.22B | $4.44B | $4.66B | $4.89B | $5.13B | $5.39B | $5.66B | $5.94B | $110.77B |
| PV | $3.55B | $3.45B | $3.35B | $3.26B | $3.17B | $3.08B | $3.00B | $2.91B | $2.83B | $2.75B | $51.31B |
period to 30 Jun 2026, filed 4 Aug 2026, close 7 Aug 2026