NDAQ
NasdaqNASDAQ, INC.
Financials, Financial Exchanges & Data
$94.59
close 7 Aug 2026
-2.42%
52-week change
$53.16B
market cap
$76.55
$101.79
52-week range
Expected price
Expected price
$86.03 – $105.14
Current price
$94.59
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)27.58x
P/S (TTM)6.09x
P/B4.43x
EV/EBITDA (TTM)—
FCF yield (TTM)3.67%
PEG (TTM, GAAP)2.51
Context
P/E, own 5-year average30.38x
P/E, sector median16.04x*
Price at 5-year median P/E$96.38*
Indicated dividend yield1.31%
Forward — analyst consensus
Forward P/E (FY2026)22.86x*
Forward P/E (FY2027)20.25x
Forward PEG1.77*
Consensus EPS FY2026 (16 analysts)$4.14
EPS growth (FY2026→FY2027)12.90%
Revenue growth (FY2026)12.62%
Street view
Price target (mean)$110.07*
Target upside16.36%
Ratings (buy / hold / sell)14 / 2 / 1
FY2026 EPS revisions, 30d (up / down)14 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +13.33%10Y CAGR +12.85%
Assumptions
As filed — not assumptions
Current price$94.59
Cash & equivalents$520.00M
Total debt$8.76B
Shares outstanding561.99M
Result
DCF price per share$135.76
Current price$94.59
Margin of safety+43.52%
PV of years 1–10$25.67B
PV of terminal value$58.86B
Equity value$76.29B
Market-implied growth+9.21%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.21B | $2.51B | $2.84B | $3.22B | $3.65B | $4.13B | $4.68B | $5.31B | $6.02B | $6.82B | $127.08B |
| PV | $2.05B | $2.15B | $2.25B | $2.37B | $2.48B | $2.60B | $2.73B | $2.87B | $3.01B | $3.16B | $58.86B |
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026