NI
NYSENISOURCE INC.
Utilities, Multi-Utilities
$42.61
close 7 Aug 2026
+1.09%
52-week change
$20.43B
market cap
$38.45
$49.21
52-week range
| Line item | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | |||||||||||||||||||
| Revenue | $11.37B | $6.52B | $5.28B | $5.35B | $5.74B | $4.73B | $4.47B | $5.05B | $4.99B | $4.73B | $4.39B | $4.65B | $5.27B | $4.63B | $5.03B | $5.75B | $6.37B | $6.65B | $8.88B |
| Cost of revenue | $1.54B | $1.58B | $1.13B | $1.53B | $2.11B | $1.39B | $1.11B | $1.53B | $1.76B | $1.52B | $1.39B | $1.64B | $2.37B | $1.96B | $1.52B | $2.30B | $2.96B | $3.32B | — |
| Gross profit | — | — | — | — | — | — | — | $5.21B | $5.11B | $4.87B | $4.49B | $4.65B | $2.90B | $2.66B | $3.51B | $3.45B | $3.41B | $3.33B | $3.25B |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | $1.86B | $1.84B | $1.46B | $1.30B | $1.27B | $1.01B | $550.80M | $890.70M | $124.70M | $921.20M | $866.10M | $799.90M | $789.10M | $698.10M | $1.04B | $914.40M | $891.80M | $800.00M | $919.00M |
| Interest expense | $757.90M | $639.00M | $517.20M | $489.60M | $361.60M | $341.10M | $370.70M | $378.90M | $353.30M | $353.20M | $349.50M | $380.20M | $379.50M | $375.30M | $418.30M | $376.80M | $392.30M | $399.30M | $380.00M |
| Tax expense | $170.30M | $203.80M | $158.10M | $139.50M | $164.60M | $117.80M | -$17.10M | $123.50M | -$180.00M | $314.50M | $182.10M | $141.30M | $166.80M | $108.60M | $214.70M | $166.70M | $129.80M | $165.00M | $186.00M |
| Net income | $905.10M | $929.50M | $760.40M | $714.30M | $804.10M | $584.90M | -$17.60M | $383.10M | -$50.60M | $128.50M | $331.50M | $286.50M | $530.00M | $532.10M | $416.10M | $299.10M | $282.60M | $217.00M | $79.00M |
| Diluted EPS | $1.88 | $1.95 | $1.62 | $1.48 | $1.70 | $1.27 | -$0.1900 | $0.8700 | -$0.1800 | $0.3900 | $1.02 | $0.9000 | $1.67 | $1.70 | $1.39 | $1.03 | $1.01 | $0.7800 | $0.2900 |
| Gross margin | — | — | — | — | — | — | — | 103.08% | 102.47% | 103.05% | 102.28% | 100.00% | 54.99% | 57.56% | 69.85% | 59.95% | 53.48% | 50.12% | 36.56% |
| Operating margin | 16.35% | 28.14% | 27.55% | 24.22% | 22.06% | 21.28% | 12.31% | 17.63% | 2.50% | 19.47% | 19.72% | 17.20% | 14.97% | 15.09% | 20.67% | 15.90% | 14.00% | 12.03% | 10.35% |
| Net margin | 7.96% | 14.25% | 14.39% | 13.36% | 14.01% | 12.36% | -0.39% | 7.58% | -1.01% | 2.72% | 7.55% | 6.16% | 10.05% | 11.50% | 8.27% | 5.20% | 4.44% | 3.26% | 0.89% |
filed 5 Aug 2026