NUE

NYSE

NUCOR CORP

Materials, Steel

$272.63

close 7 Aug 2026

+97.96%

52-week change

$62.09B

market cap

$131.32

$280.11

52-week range

Expected price

$88.73 – $108.45

Current price

$272.63

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)27.05x

P/S (TTM)1.82x

P/B2.89x

EV/EBITDA (TTM)15.09x

FCF yield (TTM)0.86%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average12.51x

P/E, sector median31.36x*

Price at 5-year median P/E$97.45*

Indicated dividend yield0.82%

Forward — analyst consensus

Forward P/E (FY2026)14.50x*

Forward P/E (FY2027)14.48x

Forward PEG93.78*

Consensus EPS FY2026 (11 analysts)$18.80

EPS growth (FY2026→FY2027)0.15%

Revenue growth (FY2026)23.61%

Street view

Price target (mean)$283.56*

Target upside4.01%

Ratings (buy / hold / sell)14 / 3 / 0

FY2026 EPS revisions, 30d (up / down)6 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 4 Apr 2026, filed 13 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$272.63

Cash & equivalents$2.23B

Total debt$6.99B

Shares outstanding227.74M

Result

DCF price per share$32.00

Current price$272.63

Margin of safety-88.26%

PV of years 1–10$4.57B

PV of terminal value$7.48B

Equity value$7.29B

Market-implied growth+27.48%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$558.60M	$586.53M	$615.86M	$646.65M	$678.98M	$712.93M	$748.58M	$786.01M	$825.31M	$866.57M	$16.15B
PV	$517.22M	$502.85M	$488.89M	$475.31M	$462.10M	$449.27M	$436.79M	$424.65M	$412.86M	$401.39M	$7.48B

period to 4 Apr 2026, filed 13 May 2026, close 7 Aug 2026