NVR
NYSENVR INC
Consumer Discretionary, Homebuilding
$6,390.14
close 7 Aug 2026
-18.00%
52-week change
$17.03B
market cap
$5,501.01
$8,618.28
52-week range
Expected price
Expected price
$5,229.14 – $6,391.18
Current price
$6,390.14
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)16.60x
P/S (TTM)1.79x
P/B5.02x
EV/EBITDA (TTM)—
FCF yield (TTM)6.14%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average14.77x
P/E, sector median22.78x*
Price at 5-year median P/E$5,860.52*
Forward — analyst consensus
Forward P/E (FY2026)17.70x*
Forward P/E (FY2027)15.52x
Forward PEG1.26*
Consensus EPS FY2026 (6 analysts)$361.10
EPS growth (FY2026→FY2027)13.99%
Revenue growth (FY2026)-8.77%
Street view
Price target (mean)$6,782.00*
Target upside6.13%
Ratings (buy / hold / sell)2 / 3 / 1
FY2026 EPS revisions, 30d (up / down)3 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +3.82%10Y CAGR +18.06%
Assumptions
As filed — not assumptions
Current price$6,390.14
Cash & equivalents—
Total debt—
Shares outstanding2.66M
Result
DCF price per share—
Current price$6,390.14
Margin of safety—
PV of years 1–10$8.48B
PV of terminal value$13.14B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.09B | $1.13B | $1.17B | $1.22B | $1.26B | $1.31B | $1.36B | $1.41B | $1.47B | $1.52B | $28.37B |
| PV | $1.01B | $966.99M | $929.56M | $893.58M | $859.00M | $825.75M | $793.79M | $763.07M | $733.54M | $705.15M | $13.14B |
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026