OMC
NYSEOMNICOM GROUP INC.
Communication Services, Advertising
$85.24
close 7 Aug 2026
+16.86%
52-week change
$24.29B
market cap
$66.33
$87.41
52-week range
Expected price
Expected price
$73.49 – $89.82
Current price
$85.24
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)-230.38x
P/S (TTM)1.23x
P/B2.57x
EV/EBITDA (TTM)33.73x
FCF yield (TTM)12.31%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average12.15x
P/E, sector median16.67x*
Price at 5-year median P/E—*
Indicated dividend yield3.75%
Forward — analyst consensus
Forward P/E (FY2026)8.05x*
Forward P/E (FY2027)7.08x
Forward PEG0.59*
Consensus EPS FY2026 (12 analysts)$10.59
EPS growth (FY2026→FY2027)13.70%
Revenue growth (FY2026)49.59%
Street view
Price target (mean)$102.08*
Target upside19.76%
Ratings (buy / hold / sell)8 / 4 / 1
FY2026 EPS revisions, 30d (up / down)3 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +11.08%10Y CAGR +3.40%
Assumptions
As filed — not assumptions
Current price$85.24
Cash & equivalents—
Total debt$10.21B
Shares outstanding285.01M
Result
DCF price per share—
Current price$85.24
Margin of safety—
PV of years 1–10$35.02B
PV of terminal value$73.82B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $3.32B | $3.69B | $4.10B | $4.55B | $5.06B | $5.62B | $6.24B | $6.93B | $7.70B | $8.55B | $159.38B |
| PV | $3.08B | $3.16B | $3.25B | $3.35B | $3.44B | $3.54B | $3.64B | $3.74B | $3.85B | $3.96B | $73.82B |
period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026