ORLY

Nasdaq

O REILLY AUTOMOTIVE INC

Consumer Discretionary, Automotive Retail

$93.53

close 7 Aug 2026

-9.72%

52-week change

$77.84B

market cap

$82.59

$108.72

52-week range

Expected price

$75.20 – $91.91

Current price

$93.53

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)30.47x

P/S (TTM)4.28x

P/B-72.95x

EV/EBITDA (TTM)20.51x

FCF yield (TTM)2.46%

PEG (TTM, GAAP)3.04

Context

P/E, own 5-year average27.90x

P/E, sector median22.78x*

Price at 5-year median P/E$82.91*

Forward — analyst consensus

Forward P/E (FY2026)28.52x*

Forward P/E (FY2027)25.63x

Forward PEG2.53*

Consensus EPS FY2026 (22 analysts)$3.28

EPS growth (FY2026→FY2027)11.28%

Revenue growth (FY2026)7.48%

Street view

Price target (mean)$108.17*

Target upside15.65%

Ratings (buy / hold / sell)23 / 5 / 0

FY2026 EPS revisions, 30d (up / down)1 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 31 Mar 2026, filed 7 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -7.64%10Y CAGR +5.51%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$93.53

Cash & equivalents$262.18M

Total debt$7.01B

Shares outstanding832.29M

Result

DCF price per share$14.09

Current price$93.53

Margin of safety-84.94%

PV of years 1–10$10.07B

PV of terminal value$8.41B

Equity value$11.72B

Market-implied growth+12.05%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.99B	$1.84B	$1.70B	$1.57B	$1.45B	$1.34B	$1.24B	$1.14B	$1.05B	$973.96M	$18.15B
PV	$1.84B	$1.58B	$1.35B	$1.15B	$986.28M	$843.46M	$721.31M	$616.85M	$527.52M	$451.13M	$8.41B

period to 30 Jun 2026, filed 7 Aug 2026, close 7 Aug 2026