RF
NYSEREGIONS FINANCIAL CORP
Financials, Regional Banks
$31.43
close 7 Aug 2026
+27.61%
52-week change
$26.78B
market cap
$22.70
$32.47
52-week range
Expected price
Expected price
$22.93 – $28.03
Current price
$31.43
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)12.78x
P/S (TTM)3.77x
P/B1.42x
EV/EBITDA (TTM)—
FCF yield (TTM)6.23%
PEG (TTM, GAAP)43.82
Context
P/E, own 5-year average10.35x
P/E, sector median16.04x*
Price at 5-year median P/E$25.00*
Indicated dividend yield3.37%
Forward — analyst consensus
Forward P/E (FY2026)11.95x*
Forward P/E (FY2027)11.06x
Forward PEG1.47*
Consensus EPS FY2026 (16 analysts)$2.63
EPS growth (FY2026→FY2027)8.12%
Revenue growth (FY2026)3.52%
Street view
Price target (mean)$32.93*
Target upside4.77%
Ratings (buy / hold / sell)6 / 12 / 4
FY2026 EPS revisions, 30d (up / down)9 / 3
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -1.54%10Y CAGR +5.12%
Assumptions
As filed — not assumptions
Current price$31.43
Cash & equivalents—
Total debt$7.63B
Shares outstanding851.93M
Result
DCF price per share—
Current price$31.43
Margin of safety—
PV of years 1–10$10.39B
PV of terminal value$12.33B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.64B | $1.62B | $1.59B | $1.57B | $1.54B | $1.52B | $1.50B | $1.47B | $1.45B | $1.43B | $26.62B |
| PV | $1.52B | $1.39B | $1.26B | $1.15B | $1.05B | $957.66M | $873.07M | $795.95M | $725.64M | $661.54M | $12.33B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026