RMD
NYSERESMED INC
Health Care, Health Care Equipment
$211.94
close 7 Aug 2026
-25.46%
52-week change
$30.74B
market cap
$180.27
$293.81
52-week range
Expected price
Expected price
$300.13 – $366.82
Current price
$211.94
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)20.44x
P/S (TTM)5.55x
P/B4.74x
EV/EBITDA (TTM)14.08x
FCF yield (TTM)5.71%
PEG (TTM, GAAP)0.95
Context
P/E, own 5-year average36.61x
P/E, sector median29.65x*
Price at 5-year median P/E$333.98*
Indicated dividend yield1.13%
Forward — analyst consensus
Forward P/E (FY2027)17.53x*
Forward P/E (FY2028)16.08x
Forward PEG1.95*
Consensus EPS FY2027 (9 analysts)$12.09
EPS growth (FY2027→FY2028)9.01%
Revenue growth (FY2027)2.59%
Street view
Price target (mean)$248.33*
Target upside17.17%
Ratings (buy / hold / sell)7 / 10 / 1
FY2027 EPS revisions, 30d (up / down)0 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 31 Mar 2026, filed 1 May 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +18.64%10Y CAGR +17.88%
Assumptions
As filed — not assumptions
Current price$211.94
Cash & equivalents$1.66B
Total debt$664.93M
Shares outstanding145.04M
Result
DCF price per share$793.92
Current price$211.94
Margin of safety+274.60%
PV of years 1–10$30.49B
PV of terminal value$83.66B
Equity value$115.15B
Market-implied growth+1.29%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.08B | $2.47B | $2.93B | $3.48B | $4.12B | $4.89B | $5.80B | $6.89B | $8.17B | $9.69B | $180.62B |
| PV | $1.93B | $2.12B | $2.33B | $2.55B | $2.81B | $3.08B | $3.39B | $3.72B | $4.09B | $4.49B | $83.66B |
period to 31 Mar 2026, filed 1 May 2026, close 7 Aug 2026