ROL

NYSE

ROLLINS INC

Industrials, Environmental & Facilities Services

$37.74

close 7 Aug 2026

-35.39%

52-week change

$18.16B

market cap

$36.35

$66.14

52-week range

Expected price

$50.53 – $61.75

Current price

$37.74

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)34.31x

P/S (TTM)4.63x

P/B12.70x

EV/EBITDA (TTM)21.77x

FCF yield (TTM)3.41%

PEG (TTM, GAAP)2.59

Context

P/E, own 5-year average50.95x

P/E, sector median29.72x*

Price at 5-year median P/E$56.89*

Indicated dividend yield1.94%

Forward — analyst consensus

Forward P/E (FY2026)32.25x*

Forward P/E (FY2027)28.94x

Forward PEG2.82*

Consensus EPS FY2026 (16 analysts)$1.17

EPS growth (FY2026→FY2027)11.44%

Revenue growth (FY2026)8.74%

Street view

Price target (mean)$45.59*

Target upside20.80%

Ratings (buy / hold / sell)8 / 9 / 2

FY2026 EPS revisions, 30d (up / down)0 / 15

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +9.52%10Y CAGR +15.28%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$37.74

Cash & equivalents$109.09M

Total debt$715.92M

Shares outstanding481.12M

Result

DCF price per share$40.23

Current price$37.74

Margin of safety+6.59%

PV of years 1–10$6.69B

PV of terminal value$13.27B

Equity value$19.35B

Market-implied growth+8.73%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$678.11M	$742.67M	$813.37M	$890.81M	$975.61M	$1.07B	$1.17B	$1.28B	$1.40B	$1.54B	$28.65B
PV	$627.88M	$636.72M	$645.68M	$654.77M	$663.99M	$673.33M	$682.81M	$692.42M	$702.16M	$712.04M	$13.27B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026