ROST
NasdaqROSS STORES, INC.
Consumer Discretionary, Apparel Retail
$255.23
close 7 Aug 2026
+74.23%
52-week change
$81.94B
market cap
$143.39
$257.00
52-week range
Expected price
Expected price
$160.57 – $196.25
Current price
$255.23
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)35.65x
P/S (TTM)3.45x
P/B13.00x
EV/EBITDA (TTM)22.97x
FCF yield (TTM)3.21%
PEG (TTM, GAAP)2.42
Context
P/E, own 5-year average25.38x
P/E, sector median22.78x*
Price at 5-year median P/E$175.86*
Indicated dividend yield0.70%
Forward — analyst consensus
Forward P/E (FY2027)32.64x*
Forward P/E (FY2028)29.70x
Forward PEG3.30*
Consensus EPS FY2027 (19 analysts)$7.82
EPS growth (FY2027→FY2028)9.90%
Revenue growth (FY2027)10.61%
Street view
Price target (mean)$254.61*
Target upside-0.24%
Ratings (buy / hold / sell)14 / 5 / 1
FY2027 EPS revisions, 30d (up / down)16 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 2 May 2026, filed 2 Jun 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +3.70%10Y CAGR +8.69%
Assumptions
As filed — not assumptions
Current price$255.23
Cash & equivalents$4.13B
Total debt$1.02B
Shares outstanding321.04M
Result
DCF price per share$177.51
Current price$255.23
Margin of safety-30.45%
PV of years 1–10$21.20B
PV of terminal value$32.68B
Equity value$56.99B
Market-implied growth+8.57%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.73B | $2.83B | $2.94B | $3.04B | $3.16B | $3.27B | $3.39B | $3.52B | $3.65B | $3.79B | $70.55B |
| PV | $2.53B | $2.43B | $2.33B | $2.24B | $2.15B | $2.06B | $1.98B | $1.90B | $1.83B | $1.75B | $32.68B |
period to 2 May 2026, filed 2 Jun 2026, close 7 Aug 2026