RTX
NYSERTX Corp
Industrials, Aerospace & Defense
$223.03
close 7 Aug 2026
+44.08%
52-week change
$300.59B
market cap
$150.61
$225.65
52-week range
Expected price
Expected price
$188.88 – $230.85
Current price
$223.03
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)39.27x
P/S (TTM)3.21x
P/B4.53x
EV/EBITDA (TTM)22.13x
FCF yield (TTM)3.79%
PEG (TTM, GAAP)3.19
Context
P/E, own 5-year average37.38x
P/E, sector median29.72x*
Price at 5-year median P/E$207.68*
Indicated dividend yield1.31%
Forward — analyst consensus
Forward P/E (FY2026)30.79x*
Forward P/E (FY2027)28.40x
Forward PEG3.65*
Consensus EPS FY2026 (22 analysts)$7.24
EPS growth (FY2026→FY2027)8.43%
Revenue growth (FY2026)8.61%
Street view
Price target (mean)$232.27*
Target upside4.14%
Ratings (buy / hold / sell)15 / 8 / 0
FY2026 EPS revisions, 30d (up / down)17 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +25.61%10Y CAGR +4.52%
Assumptions
As filed — not assumptions
Current price$223.03
Cash & equivalents$8.31B
Total debt$37.15B
Shares outstanding1.35B
Result
DCF price per share$865.25
Current price$223.03
Margin of safety+287.95%
PV of years 1–10$277.95B
PV of terminal value$917.05B
Equity value$1.17T
Market-implied growth+8.11%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $14.26B | $17.82B | $22.28B | $27.85B | $34.81B | $43.51B | $54.39B | $67.99B | $84.99B | $106.24B | $1.98T |
| PV | $13.20B | $15.28B | $17.69B | $20.47B | $23.69B | $27.42B | $31.74B | $36.73B | $42.52B | $49.21B | $917.05B |
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026