SBUX
NasdaqSTARBUCKS CORP
Consumer Discretionary, Restaurants
$105.58
close 7 Aug 2026
+15.09%
52-week change
$120.36B
market cap
$77.99
$109.23
52-week range
Expected price
Expected price
$49.20 – $60.13
Current price
$105.58
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)61.03x
P/S (TTM)3.14x
P/B-15.68x
EV/EBITDA (TTM)28.88x
FCF yield (TTM)3.03%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average36.46x
P/E, sector median22.78x*
Price at 5-year median P/E$53.86*
Indicated dividend yield2.35%
Forward — analyst consensus
Forward P/E (FY2026)40.83x*
Forward P/E (FY2027)33.95x
Forward PEG2.01*
Consensus EPS FY2026 (33 analysts)$2.59
EPS growth (FY2026→FY2027)20.27%
Revenue growth (FY2026)2.15%
Street view
Price target (mean)$112.23*
Target upside6.29%
Ratings (buy / hold / sell)16 / 17 / 3
FY2026 EPS revisions, 30d (up / down)6 / 2
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 28 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +84.51%10Y CAGR -0.01%
Assumptions
As filed — not assumptions
Current price$105.58
Cash & equivalents—
Total debt$13.28B
Shares outstanding1.14B
Result
DCF price per share—
Current price$105.58
Margin of safety—
PV of years 1–10$88.74B
PV of terminal value$292.80B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $4.55B | $5.69B | $7.11B | $8.89B | $11.11B | $13.89B | $17.37B | $21.71B | $27.14B | $33.92B | $632.14B |
| PV | $4.22B | $4.88B | $5.65B | $6.54B | $7.56B | $8.76B | $10.13B | $11.73B | $13.57B | $15.71B | $292.80B |
period to 28 Jun 2026, filed 29 Jul 2026, close 7 Aug 2026