SNA

NYSE

Snap-on Inc

Industrials, Industrial Machinery & Supplies & Components

$416.35

close 7 Aug 2026

+29.64%

52-week change

$21.54B

market cap

$319.20

$423.02

52-week range

Expected price

$265.62 – $324.64

Current price

$416.35

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)21.23x

P/S (TTM)4.08x

P/B3.56x

EV/EBITDA (TTM)14.40x

FCF yield (TTM)5.15%

PEG (TTM, GAAP)4.73

Context

P/E, own 5-year average15.95x

P/E, sector median29.72x*

Price at 5-year median P/E$295.71*

Indicated dividend yield2.34%

Forward — analyst consensus

Forward P/E (FY2026)21.00x*

Forward P/E (FY2027)19.49x

Forward PEG2.72*

Consensus EPS FY2026 (9 analysts)$19.83

EPS growth (FY2026→FY2027)7.71%

Revenue growth (FY2026)4.26%

Street view

Price target (mean)$413.78*

Target upside-0.62%

Ratings (buy / hold / sell)5 / 4 / 2

FY2026 EPS revisions, 30d (up / down)1 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 4 Jul 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +1.30%10Y CAGR +8.95%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$416.35

Cash & equivalents$1.64B

Total debt$904.20M

Shares outstanding51.73M

Result

DCF price per share$378.04

Current price$416.35

Margin of safety-9.20%

PV of years 1–10$7.93B

PV of terminal value$10.89B

Equity value$19.56B

Market-implied growth+2.59%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.12B	$1.14B	$1.15B	$1.17B	$1.18B	$1.20B	$1.21B	$1.23B	$1.25B	$1.26B	$23.51B
PV	$1.04B	$975.23M	$914.73M	$857.98M	$804.76M	$754.83M	$708.00M	$664.08M	$622.88M	$584.24M	$10.89B

period to 4 Jul 2026, filed 23 Jul 2026, close 7 Aug 2026