SNPS

Nasdaq

SYNOPSYS INC

Information Technology, Application Software

$415.99

close 7 Aug 2026

-32.48%

52-week change

$79.64B

market cap

$366.00

$628.89

52-week range

Expected price

$230.33 – $281.52

Current price

$415.99

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)95.19x

P/S (TTM)9.18x

P/B2.61x

EV/EBITDA (TTM)47.83x

FCF yield (TTM)3.31%

PEG (TTM, GAAP)11.16

Context

P/E, own 5-year average58.88x

P/E, sector median37.34x*

Price at 5-year median P/E$257.90*

Forward — analyst consensus

Forward P/E (FY2026)28.13x*

Forward P/E (FY2027)24.07x

Forward PEG1.67*

Consensus EPS FY2026 (23 analysts)$14.79

EPS growth (FY2026→FY2027)16.84%

Revenue growth (FY2026)37.23%

Street view

Price target (mean)$564.43*

Target upside35.68%

Ratings (buy / hold / sell)18 / 5 / 1

FY2026 EPS revisions, 30d (up / down)22 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Apr 2026, filed 27 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +10.03%10Y CAGR +12.70%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$415.99

Cash & equivalents$2.41B

Total debt$10.04B

Shares outstanding191.44M

Result

DCF price per share$421.68

Current price$415.99

Margin of safety+1.37%

PV of years 1–10$29.22B

PV of terminal value$59.13B

Equity value$80.73B

Market-implied growth+9.87%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.90B	$3.19B	$3.51B	$3.86B	$4.25B	$4.67B	$5.14B	$5.66B	$6.23B	$6.85B	$127.66B
PV	$2.68B	$2.73B	$2.79B	$2.84B	$2.89B	$2.95B	$3.00B	$3.06B	$3.11B	$3.17B	$59.13B

period to 30 Apr 2026, filed 27 May 2026, close 7 Aug 2026