STT

NYSE

STATE STREET CORP

Financials, Asset Management & Custody Banks

$184.68

close 7 Aug 2026

+68.15%

52-week change

$50.73B

market cap

$104.64

$192.51

52-week range

Expected price

$128.84 – $157.47

Current price

$184.68

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)16.30x

P/S (TTM)3.37x

P/B1.79x

EV/EBITDA (TTM)—

FCF yield (TTM)3.98%

PEG (TTM, GAAP)1.74

Context

P/E, own 5-year average12.52x

P/E, sector median16.04x*

Price at 5-year median P/E$142.73*

Indicated dividend yield1.82%

Forward — analyst consensus

Forward P/E (FY2026)13.49x*

Forward P/E (FY2027)12.07x

Forward PEG1.15*

Consensus EPS FY2026 (13 analysts)$13.69

EPS growth (FY2026→FY2027)11.75%

Revenue growth (FY2026)14.22%

Street view

Price target (mean)$199.50*

Target upside8.02%

Ratings (buy / hold / sell)9 / 6 / 1

FY2026 EPS revisions, 30d (up / down)13 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +29.54%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$184.68

Cash & equivalents—

Total debt$30.08B

Shares outstanding274.70M

Result

DCF price per share—

Current price$184.68

Margin of safety—

PV of years 1–10$49.20B

PV of terminal value$162.32B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.52B	$3.15B	$3.94B	$4.93B	$6.16B	$7.70B	$9.63B	$12.03B	$15.04B	$18.80B	$350.43B
PV	$2.34B	$2.70B	$3.13B	$3.62B	$4.19B	$4.85B	$5.62B	$6.50B	$7.53B	$8.71B	$162.32B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026