STX

Nasdaq

Seagate Technology Holdings plc

Information Technology, Technology Hardware, Storage & Peripherals

$812.76

close 7 Aug 2026

+435.80%

52-week change

$184.33B

market cap

$151.23

$1,145.00

52-week range

Expected price

$259.42 – $317.07

Current price

$812.76

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)58.47x

P/S (TTM)15.11x

P/B85.06x

EV/EBITDA (TTM)42.61x

FCF yield (TTM)1.68%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average29.06x

P/E, sector median37.34x*

Price at 5-year median P/E$261.62*

Indicated dividend yield0.36%

Forward — analyst consensus

Forward P/E (FY2027)22.71x*

Forward P/E (FY2028)14.68x

Forward PEG0.41*

Consensus EPS FY2027 (21 analysts)$35.78

EPS growth (FY2027→FY2028)54.75%

Revenue growth (FY2027)54.22%

Street view

Price target (mean)$1,115.87*

Target upside37.29%

Ratings (buy / hold / sell)22 / 2 / 1

FY2027 EPS revisions, 30d (up / down)6 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 3 Jul 2026, filed 4 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +22.45%10Y CAGR +11.01%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$812.76

Cash & equivalents$1.70B

Total debt$3.57B

Shares outstanding226.79M

Result

DCF price per share$1,178.71

Current price$812.76

Margin of safety+45.03%

PV of years 1–10$66.05B

PV of terminal value$203.13B

Equity value$267.32B

Market-implied growth+17.56%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$3.80B	$4.66B	$5.70B	$6.98B	$8.55B	$10.47B	$12.82B	$15.69B	$19.22B	$23.53B	$438.54B
PV	$3.52B	$3.99B	$4.53B	$5.13B	$5.82B	$6.60B	$7.48B	$8.48B	$9.61B	$10.90B	$203.13B

period to 3 Jul 2026, filed 4 Aug 2026, close 7 Aug 2026