SWK

NYSE

STANLEY BLACK & DECKER, INC.

Industrials, Industrial Machinery & Supplies & Components

$103.89

close 7 Aug 2026

+50.92%

52-week change

$15.69B

market cap

$61.90

$104.40

52-week range

Expected price

$65.85 – $80.48

Current price

$103.89

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)25.34x

P/S (TTM)1.03x

P/B1.75x

EV/EBITDA (TTM)11.78x

FCF yield (TTM)8.22%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average20.71x

P/E, sector median29.72x*

Price at 5-year median P/E$72.49*

Indicated dividend yield3.20%

Forward — analyst consensus

Forward P/E (FY2026)18.66x*

Forward P/E (FY2027)16.29x

Forward PEG1.28*

Consensus EPS FY2026 (14 analysts)$5.57

EPS growth (FY2026→FY2027)14.55%

Revenue growth (FY2026)0.24%

Street view

Price target (mean)$96.91*

Target upside-6.72%

Ratings (buy / hold / sell)4 / 11 / 0

FY2026 EPS revisions, 30d (up / down)3 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 4 Jul 2026, filed 29 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -16.29%10Y CAGR -2.33%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$103.89

Cash & equivalents$592.40M

Total debt$4.76B

Shares outstanding151.02M

Result

DCF price per share$11.98

Current price$103.89

Margin of safety-88.47%

PV of years 1–10$4.09B

PV of terminal value$1.88B

Equity value$1.81B

Market-implied growth+0.05%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.08B	$903.32M	$756.17M	$632.99M	$529.87M	$443.56M	$371.30M	$310.82M	$260.19M	$217.80M	$4.06B
PV	$999.17M	$774.45M	$600.27M	$465.27M	$360.62M	$279.52M	$216.65M	$167.92M	$130.16M	$100.88M	$1.88B

period to 4 Jul 2026, filed 29 Jul 2026, close 7 Aug 2026