SYK
NYSESTRYKER CORP
Health Care, Health Care Equipment
$339.03
close 7 Aug 2026
-9.99%
52-week change
$130.04B
market cap
$281.00
$396.86
52-week range
Expected price
Expected price
$370.03 – $452.26
Current price
$339.03
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)35.13x
P/S (TTM)5.03x
P/B5.42x
EV/EBITDA (TTM)19.78x
FCF yield (TTM)3.62%
PEG (TTM, GAAP)3.24
Context
P/E, own 5-year average43.56x
P/E, sector median29.65x*
Price at 5-year median P/E$413.08*
Indicated dividend yield1.04%
Forward — analyst consensus
Forward P/E (FY2026)22.59x*
Forward P/E (FY2027)20.23x
Forward PEG1.94*
Consensus EPS FY2026 (27 analysts)$15.01
EPS growth (FY2026→FY2027)11.65%
Revenue growth (FY2026)8.66%
Street view
Price target (mean)$382.04*
Target upside12.69%
Ratings (buy / hold / sell)23 / 5 / 0
FY2026 EPS revisions, 30d (up / down)1 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +8.95%10Y CAGR +19.67%
Assumptions
As filed — not assumptions
Current price$339.03
Cash & equivalents$3.39B
Total debt$14.94B
Shares outstanding383.57M
Result
DCF price per share$347.92
Current price$339.03
Margin of safety+2.62%
PV of years 1–10$49.36B
PV of terminal value$95.65B
Equity value$133.45B
Market-implied growth+8.64%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $5.12B | $5.58B | $6.08B | $6.63B | $7.22B | $7.86B | $8.57B | $9.33B | $10.17B | $11.08B | $206.50B |
| PV | $4.74B | $4.79B | $4.83B | $4.87B | $4.91B | $4.96B | $5.00B | $5.04B | $5.09B | $5.13B | $95.65B |
period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026