SYY

NYSE

SYSCO CORP

Consumer Staples, Food Distributors

$84.29

close 7 Aug 2026

+5.53%

52-week change

$40.31B

market cap

$68.19

$91.85

52-week range

Expected price

$71.72 – $87.66

Current price

$84.29

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)23.35x

P/S (TTM)0.48x

P/B17.55x

EV/EBITDA (TTM)13.25x

FCF yield (TTM)4.52%

PEG (TTM, GAAP)1.91

Context

P/E, own 5-year average28.41x

P/E, sector median23.35x*

Price at 5-year median P/E$77.07*

Indicated dividend yield2.61%

Forward — analyst consensus

Forward P/E (FY2027)16.58x*

Forward P/E (FY2028)15.71x

Forward PEG3.01*

Consensus EPS FY2027 (10 analysts)$5.09

EPS growth (FY2027→FY2028)5.50%

Revenue growth (FY2027)5.84%

Street view

Price target (mean)$89.31*

Target upside5.95%

Ratings (buy / hold / sell)6 / 8 / 1

FY2027 EPS revisions, 30d (up / down)1 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 28 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +12.30%10Y CAGR +4.71%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$84.29

Cash & equivalents$1.90B

Total debt$14.01B

Shares outstanding478.18M

Result

DCF price per share$127.05

Current price$84.29

Margin of safety+50.73%

PV of years 1–10$22.71B

PV of terminal value$50.15B

Equity value$60.75B

Market-implied growth+8.07%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.04B	$2.30B	$2.58B	$2.90B	$3.25B	$3.65B	$4.10B	$4.61B	$5.17B	$5.81B	$108.26B
PV	$1.89B	$1.97B	$2.05B	$2.13B	$2.21B	$2.30B	$2.39B	$2.49B	$2.59B	$2.69B	$50.15B

period to 28 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026