TJX

NYSE

TJX COMPANIES INC /DE/

Consumer Discretionary, Apparel Retail

$161.36

close 7 Aug 2026

+21.87%

52-week change

$178.31B

market cap

$130.88

$170.00

52-week range

Expected price

$131.95 – $161.27

Current price

$161.36

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)31.39x

P/S (TTM)2.90x

P/B17.14x

EV/EBITDA (TTM)19.42x

FCF yield (TTM)3.07%

PEG (TTM, GAAP)1.75

Context

P/E, own 5-year average28.54x

P/E, sector median22.78x*

Price at 5-year median P/E$145.20*

Indicated dividend yield1.19%

Forward — analyst consensus

Forward P/E (FY2027)30.94x*

Forward P/E (FY2028)28.22x

Forward PEG3.21*

Consensus EPS FY2027 (13 analysts)$5.22

EPS growth (FY2027→FY2028)9.65%

Revenue growth (FY2027)6.23%

Street view

Price target (mean)$177.40*

Target upside9.94%

Ratings (buy / hold / sell)20 / 1 / 1

FY2027 EPS revisions, 30d (up / down)7 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 2 May 2026, filed 29 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +4.25%10Y CAGR +9.05%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$161.36

Cash & equivalents$5.58B

Total debt$2.87B

Shares outstanding1.11B

Result

DCF price per share$108.34

Current price$161.36

Margin of safety-32.86%

PV of years 1–10$45.33B

PV of terminal value$71.68B

Equity value$119.72B

Market-implied growth+9.45%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	Terminal
Growth, %											2.5
FCF	$5.71B	$5.95B	$6.21B	$6.47B	$6.74B	$7.03B	$7.33B	$7.64B	$7.97B	$8.30B	$154.76B
PV	$5.29B	$5.10B	$4.93B	$4.76B	$4.59B	$4.43B	$4.28B	$4.13B	$3.98B	$3.85B	$71.68B

period to 2 May 2026, filed 29 May 2026, close 7 Aug 2026