TPR

NYSE

TAPESTRY, INC.

Consumer Discretionary, Apparel, Accessories & Luxury Goods

$162.36

close 7 Aug 2026

+50.39%

52-week change

$32.85B

market cap

$92.62

$163.94

52-week range

Expected price

$38.72 – $47.32

Current price

$162.36

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)49.05x

P/S (TTM)4.18x

P/B48.13x

EV/EBITDA (TTM)32.63x

FCF yield (TTM)5.34%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average27.59x

P/E, sector median22.78x*

Price at 5-year median P/E$42.73*

Indicated dividend yield0.99%

Forward — analyst consensus

Forward P/E (FY2026)23.22x*

Forward P/E (FY2027)20.76x

Forward PEG1.96*

Consensus EPS FY2026 (21 analysts)$6.99

EPS growth (FY2026→FY2027)11.84%

Revenue growth (FY2026)14.00%

Street view

Price target (mean)$168.20*

Target upside3.60%

Ratings (buy / hold / sell)16 / 5 / 1

FY2026 EPS revisions, 30d (up / down)4 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 28 Mar 2026, filed 7 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +40.25%10Y CAGR +4.01%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$162.36

Cash & equivalents$1.05B

Total debt$2.40B

Shares outstanding202.30M

Result

DCF price per share$902.15

Current price$162.36

Margin of safety+455.65%

PV of years 1–10$42.76B

PV of terminal value$141.09B

Equity value$182.50B

Market-implied growth+3.07%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.19B	$2.74B	$3.43B	$4.28B	$5.36B	$6.69B	$8.37B	$10.46B	$13.08B	$16.34B	$304.61B
PV	$2.03B	$2.35B	$2.72B	$3.15B	$3.65B	$4.22B	$4.88B	$5.65B	$6.54B	$7.57B	$141.09B

period to 28 Mar 2026, filed 7 May 2026, close 7 Aug 2026