TSLA
NasdaqTesla, Inc.
Consumer Discretionary, Automobile Manufacturers
$328.58
close 7 Aug 2026
-3.08%
52-week change
$1.30T
market cap
$297.38
$498.83
52-week range
Expected price
Expected price
$105.48 – $128.93
Current price
$328.58
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)304.24x
P/S (TTM)12.52x
P/B14.94x
EV/EBITDA (TTM)131.75x
FCF yield (TTM)0.44%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average165.47x
P/E, sector median22.78x*
Price at 5-year median P/E$116.01*
Forward — analyst consensus
Forward P/E (FY2026)183.53x*
Forward P/E (FY2027)148.06x
Forward PEG7.66*
Consensus EPS FY2026 (34 analysts)$1.79
EPS growth (FY2026→FY2027)23.96%
Revenue growth (FY2026)11.65%
Street view
Price target (mean)$397.87*
Target upside21.09%
Ratings (buy / hold / sell)23 / 18 / 6
FY2026 EPS revisions, 30d (up / down)6 / 18
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +17.43%
Assumptions
As filed — not assumptions
Current price$328.58
Cash & equivalents$15.22B
Total debt$10.42B
Shares outstanding3.95B
Result
DCF price per share$87.82
Current price$328.58
Margin of safety-73.27%
PV of years 1–10$93.97B
PV of terminal value$248.02B
Equity value$346.79B
Market-implied growth+35.60%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $6.77B | $7.95B | $9.33B | $10.96B | $12.87B | $15.11B | $17.74B | $20.84B | $24.47B | $28.73B | $535.46B |
| PV | $6.27B | $6.81B | $7.41B | $8.05B | $8.76B | $9.52B | $10.35B | $11.26B | $12.24B | $13.31B | $248.02B |
period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026