TSN
NYSETYSON FOODS, INC.
Consumer Staples, Packaged Foods & Meats
$58.04
close 7 Aug 2026
+2.40%
52-week change
$20.42B
market cap
$50.56
$69.48
52-week range
Expected price
Expected price
$29.67 – $36.26
Current price
$58.04
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)35.83x
P/S (TTM)0.37x
P/B1.13x
EV/EBITDA (TTM)10.43x
FCF yield (TTM)5.69%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average27.32x
P/E, sector median23.35x*
Price at 5-year median P/E$21.75*
Indicated dividend yield3.51%
Forward — analyst consensus
Forward P/E (FY2026)14.69x*
Forward P/E (FY2027)12.96x
Forward PEG1.10*
Consensus EPS FY2026 (11 analysts)$3.95
EPS growth (FY2026→FY2027)13.35%
Revenue growth (FY2026)3.86%
Street view
Price target (mean)$68.75*
Target upside18.45%
Ratings (buy / hold / sell)4 / 8 / 1
FY2026 EPS revisions, 30d (up / down)2 / 7
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 27 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR -15.14%10Y CAGR -3.70%
Assumptions
As filed — not assumptions
Current price$58.04
Cash & equivalents$740.00M
Total debt$8.01B
Shares outstanding351.80M
Result
DCF price per share-$4.12
Current price$58.04
Margin of safety-107.10%
PV of years 1–10$3.88B
PV of terminal value$1.94B
Equity value-$1.45B
Market-implied growth+5.66%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $985.22M | $836.06M | $709.48M | $602.07M | $510.91M | $433.56M | $367.92M | $312.22M | $264.95M | $224.83M | $4.19B |
| PV | $912.24M | $716.79M | $563.21M | $442.54M | $347.72M | $273.22M | $214.68M | $168.68M | $132.54M | $104.14M | $1.94B |
period to 27 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026