TXN

Nasdaq

TEXAS INSTRUMENTS INC

Information Technology, Semiconductors

$286.08

close 7 Aug 2026

+55.72%

52-week change

$261.26B

market cap

$152.73

$334.03

52-week range

Expected price

$157.68 – $192.72

Current price

$286.08

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)43.48x

P/S (TTM)13.43x

P/B14.51x

EV/EBITDA (TTM)28.97x

FCF yield (TTM)2.05%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average28.31x

P/E, sector median37.34x*

Price at 5-year median P/E$169.81*

Indicated dividend yield1.99%

Forward — analyst consensus

Forward P/E (FY2026)33.66x*

Forward P/E (FY2027)28.51x

Forward PEG1.86*

Consensus EPS FY2026 (25 analysts)$8.50

EPS growth (FY2026→FY2027)18.05%

Revenue growth (FY2026)23.87%

Street view

Price target (mean)$324.45*

Target upside13.41%

Ratings (buy / hold / sell)18 / 16 / 2

FY2026 EPS revisions, 30d (up / down)25 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -13.86%10Y CAGR -3.83%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$286.08

Cash & equivalents$3.66B

Total debt$14.05B

Shares outstanding913.25M

Result

DCF price per share$20.70

Current price$286.08

Margin of safety-92.76%

PV of years 1–10$18.90B

PV of terminal value$10.40B

Equity value$18.91B

Market-implied growth+15.38%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$4.61B	$3.97B	$3.42B	$2.95B	$2.54B	$2.19B	$1.88B	$1.62B	$1.40B	$1.20B	$22.45B
PV	$4.27B	$3.41B	$2.72B	$2.17B	$1.73B	$1.38B	$1.10B	$877.02M	$699.50M	$557.92M	$10.40B

period to 30 Jun 2026, filed 24 Jul 2026, close 7 Aug 2026