TXT

NYSE

TEXTRON INC

Industrials, Aerospace & Defense

$89.43

close 7 Aug 2026

+15.27%

52-week change

$15.38B

market cap

$77.12

$101.57

52-week range

Expected price

$86.31 – $105.49

Current price

$89.43

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)16.87x

P/S (TTM)1.01x

P/B1.91x

EV/EBITDA (TTM)—

FCF yield (TTM)4.94%

PEG (TTM, GAAP)2.01

Context

P/E, own 5-year average18.36x

P/E, sector median29.72x*

Price at 5-year median P/E$96.21*

Indicated dividend yield0.09%

Forward — analyst consensus

Forward P/E (FY2026)13.86x*

Forward P/E (FY2027)12.37x

Forward PEG1.15*

Consensus EPS FY2026 (17 analysts)$6.45

EPS growth (FY2026→FY2027)12.03%

Revenue growth (FY2026)5.23%

Street view

Price target (mean)$101.89*

Target upside13.93%

Ratings (buy / hold / sell)7 / 10 / 0

FY2026 EPS revisions, 30d (up / down)1 / 4

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 4 Jul 2026, filed 28 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +15.55%10Y CAGR +3.32%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$89.43

Cash & equivalents—

Total debt—

Shares outstanding171.94M

Result

DCF price per share—

Current price$89.43

Margin of safety—

PV of years 1–10$11.21B

PV of terminal value$27.80B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$877.02M	$1.01B	$1.17B	$1.35B	$1.56B	$1.81B	$2.09B	$2.41B	$2.79B	$3.22B	$60.02B
PV	$812.06M	$868.83M	$929.57M	$994.55M	$1.06B	$1.14B	$1.22B	$1.30B	$1.39B	$1.49B	$27.80B

period to 4 Jul 2026, filed 28 Jul 2026, close 7 Aug 2026