UHS

NYSE

UNIVERSAL HEALTH SERVICES INC

Health Care, Health Care Facilities

$173.54

close 7 Aug 2026

+1.10%

52-week change

$10.51B

market cap

$140.08

$246.33

52-week range

Expected price

$254.34 – $310.85

Current price

$173.54

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)7.25x

P/S (TTM)0.59x

P/B1.39x

EV/EBITDA (TTM)5.66x

FCF yield (TTM)8.69%

PEG (TTM, GAAP)0.20

Context

P/E, own 5-year average12.20x

P/E, sector median29.65x*

Price at 5-year median P/E$285.15*

Indicated dividend yield0.46%

Forward — analyst consensus

Forward P/E (FY2026)7.70x*

Forward P/E (FY2027)7.19x

Forward PEG1.09*

Consensus EPS FY2026 (14 analysts)$22.54

EPS growth (FY2026→FY2027)7.07%

Revenue growth (FY2026)7.18%

Street view

Price target (mean)$193.47*

Target upside11.48%

Ratings (buy / hold / sell)7 / 12 / 1

FY2026 EPS revisions, 30d (up / down)1 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 7 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -12.21%10Y CAGR +2.11%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$173.54

Cash & equivalents$138.80M

Total debt$4.85B

Shares outstanding60.54M

Result

DCF price per share$7.95

Current price$173.54

Margin of safety-95.42%

PV of years 1–10$3.21B

PV of terminal value$1.98B

Equity value$481.16M

Market-implied growth+2.06%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$742.18M	$651.56M	$572.00M	$502.16M	$440.85M	$387.02M	$339.76M	$298.28M	$261.86M	$229.89M	$4.28B
PV	$687.20M	$558.61M	$454.07M	$369.10M	$300.03M	$243.89M	$198.25M	$161.15M	$130.99M	$106.48M	$1.98B

period to 30 Jun 2026, filed 7 Aug 2026, close 7 Aug 2026