UPS

NYSE

UNITED PARCEL SERVICE INC

Industrials, Air Freight & Logistics

$104.50

close 7 Aug 2026

+21.08%

52-week change

$88.91B

market cap

$82.00

$122.41

52-week range

Expected price

$74.35 – $90.87

Current price

$104.50

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)19.42x

P/S (TTM)0.99x

P/B5.90x

EV/EBITDA (TTM)11.25x

FCF yield (TTM)6.14%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average16.97x

P/E, sector median29.72x*

Price at 5-year median P/E$82.98*

Indicated dividend yield6.28%

Forward — analyst consensus

Forward P/E (FY2026)14.50x*

Forward P/E (FY2027)12.95x

Forward PEG1.21*

Consensus EPS FY2026 (28 analysts)$7.21

EPS growth (FY2026→FY2027)11.95%

Revenue growth (FY2026)3.15%

Street view

Price target (mean)$115.96*

Target upside10.97%

Ratings (buy / hold / sell)14 / 12 / 3

FY2026 EPS revisions, 30d (up / down)7 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -1.14%10Y CAGR -0.58%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$104.50

Cash & equivalents$4.65B

Total debt$24.48B

Shares outstanding850.78M

Result

DCF price per share$66.78

Current price$104.50

Margin of safety-36.09%

PV of years 1–10$34.65B

PV of terminal value$42.00B

Equity value$56.82B

Market-implied growth+3.36%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$5.39B	$5.33B	$5.27B	$5.21B	$5.15B	$5.09B	$5.04B	$4.98B	$4.92B	$4.87B	$90.68B
PV	$5.00B	$4.57B	$4.19B	$3.83B	$3.51B	$3.21B	$2.94B	$2.69B	$2.46B	$2.25B	$42.00B

period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026