VLO

NYSE

VALERO ENERGY CORP/TX

Energy, Oil & Gas Refining & Marketing

$298.31

close 7 Aug 2026

+126.39%

52-week change

$85.89B

market cap

$130.78

$320.24

52-week range

Expected price

$233.80 – $285.75

Current price

$298.31

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)12.41x

P/S (TTM)0.62x

P/B3.44x

EV/EBITDA (TTM)8.88x

FCF yield (TTM)10.82%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average17.77x

P/E, sector median15.54x*

Price at 5-year median P/E$203.16*

Indicated dividend yield1.61%

Forward — analyst consensus

Forward P/E (FY2026)7.16x*

Forward P/E (FY2027)10.76x

Forward PEG—*

Consensus EPS FY2026 (17 analysts)$41.66

EPS growth (FY2026→FY2027)-33.47%

Revenue growth (FY2026)19.90%

Street view

Price target (mean)$309.79*

Target upside3.85%

Ratings (buy / hold / sell)10 / 8 / 2

FY2026 EPS revisions, 30d (up / down)13 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

10Y CAGR -0.13%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$298.31

Cash & equivalents$7.87B

Total debt$11.35B

Shares outstanding287.93M

Result

DCF price per share$478.04

Current price$298.31

Margin of safety+60.25%

PV of years 1–10$61.95B

PV of terminal value$79.17B

Equity value$137.64B

Market-implied growth-6.10%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$9.28B	$9.27B	$9.25B	$9.24B	$9.23B	$9.22B	$9.21B	$9.19B	$9.18B	$9.17B	$170.91B
PV	$8.59B	$7.94B	$7.35B	$6.79B	$6.28B	$5.81B	$5.37B	$4.97B	$4.59B	$4.25B	$79.17B

period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026