VRSK

Nasdaq

Verisk Analytics, Inc.

Industrials, Research & Consulting Services

$191.82

close 7 Aug 2026

-28.27%

52-week change

$25.13B

market cap

$155.94

$276.19

52-week range

Expected price

$255.28 – $312.01

Current price

$191.82

Signal

Could be undervalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)29.24x

P/S (TTM)8.10x

P/B-21.52x

EV/EBITDA (TTM)17.87x

FCF yield (TTM)4.49%

PEG (TTM, GAAP)11.25

Context

P/E, own 5-year average40.79x

P/E, sector median29.72x*

Price at 5-year median P/E$284.02*

Indicated dividend yield1.04%

Forward — analyst consensus

Forward P/E (FY2026)24.93x*

Forward P/E (FY2027)22.05x

Forward PEG1.91*

Consensus EPS FY2026 (19 analysts)$7.69

EPS growth (FY2026→FY2027)13.05%

Revenue growth (FY2026)4.84%

Street view

Price target (mean)$237.71*

Target upside23.92%

Ratings (buy / hold / sell)11 / 8 / 0

FY2026 EPS revisions, 30d (up / down)1 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +7.73%10Y CAGR +9.13%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$191.82

Cash & equivalents$524.50M

Total debt$4.48B

Shares outstanding131.02M

Result

DCF price per share$211.10

Current price$191.82

Margin of safety+10.05%

PV of years 1–10$11.12B

PV of terminal value$20.49B

Equity value$27.66B

Market-implied growth+6.66%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$1.21B	$1.31B	$1.41B	$1.52B	$1.64B	$1.76B	$1.90B	$2.05B	$2.20B	$2.37B	$44.24B
PV	$1.12B	$1.12B	$1.12B	$1.12B	$1.11B	$1.11B	$1.11B	$1.10B	$1.10B	$1.10B	$20.49B

period to 31 Mar 2026, filed 29 Apr 2026, close 7 Aug 2026