VZ

NYSE

VERIZON COMMUNICATIONS INC

Communication Services, Integrated Telecommunication Services

$47.06

close 7 Aug 2026

+8.99%

52-week change

$195.52B

market cap

$38.39

$51.68

52-week range

Expected price

$34.54 – $42.22

Current price

$47.06

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)12.22x

P/S (TTM)1.41x

P/B1.86x

EV/EBITDA (TTM)7.55x

FCF yield (TTM)11.01%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average10.71x

P/E, sector median16.67x*

Price at 5-year median P/E$38.44*

Indicated dividend yield6.02%

Forward — analyst consensus

Forward P/E (FY2026)9.39x*

Forward P/E (FY2027)8.91x

Forward PEG1.76*

Consensus EPS FY2026 (26 analysts)$5.01

EPS growth (FY2026→FY2027)5.35%

Revenue growth (FY2026)1.97%

Street view

Price target (mean)$51.56*

Target upside9.55%

Ratings (buy / hold / sell)11 / 15 / 0

FY2026 EPS revisions, 30d (up / down)10 / 2

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR -3.11%10Y CAGR -0.54%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$47.06

Cash & equivalents$1.75B

Total debt$165.23B

Shares outstanding4.15B

Result

DCF price per share$23.20

Current price$47.06

Margin of safety-50.70%

PV of years 1–10$124.36B

PV of terminal value$135.51B

Equity value$96.39B

Market-implied growth+1.07%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$20.86B	$20.21B	$19.58B	$18.97B	$18.38B	$17.81B	$17.26B	$16.72B	$16.20B	$15.70B	$292.56B
PV	$19.32B	$17.33B	$15.55B	$13.95B	$12.51B	$11.23B	$10.07B	$9.03B	$8.11B	$7.27B	$135.51B

period to 30 Jun 2026, filed 31 Jul 2026, close 7 Aug 2026