WAB

NYSE

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP

Industrials, Construction Machinery & Heavy Transportation Equipment

$291.81

close 7 Aug 2026

+52.06%

52-week change

$49.35B

market cap

$184.26

$306.64

52-week range

Expected price

$206.30 – $252.14

Current price

$291.81

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)39.22x

P/S (TTM)4.12x

P/B4.40x

EV/EBITDA (TTM)22.28x

FCF yield (TTM)3.47%

PEG (TTM, GAAP)1.54

Context

P/E, own 5-year average31.41x

P/E, sector median29.72x*

Price at 5-year median P/E$228.62*

Indicated dividend yield0.42%

Forward — analyst consensus

Forward P/E (FY2026)26.86x*

Forward P/E (FY2027)23.59x

Forward PEG1.94*

Consensus EPS FY2026 (11 analysts)$10.87

EPS growth (FY2026→FY2027)13.83%

Revenue growth (FY2026)12.15%

Street view

Price target (mean)$324.17*

Target upside11.09%

Ratings (buy / hold / sell)10 / 2 / 0

FY2026 EPS revisions, 30d (up / down)9 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +18.26%10Y CAGR +14.08%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$291.81

Cash & equivalents—

Total debt$6.57B

Shares outstanding169.10M

Result

DCF price per share—

Current price$291.81

Margin of safety—

PV of years 1–10$29.20B

PV of terminal value$79.16B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$2.03B	$2.40B	$2.83B	$3.35B	$3.96B	$4.69B	$5.54B	$6.56B	$7.75B	$9.17B	$170.90B
PV	$1.88B	$2.06B	$2.25B	$2.46B	$2.70B	$2.95B	$3.24B	$3.54B	$3.88B	$4.25B	$79.16B

period to 30 Jun 2026, filed 22 Jul 2026, close 7 Aug 2026