WYNN

Nasdaq

WYNN RESORTS LTD

Consumer Discretionary, Casinos & Gaming

$102.54

close 7 Aug 2026

-5.61%

52-week change

$10.60B

market cap

$92.52

$134.72

52-week range

Expected price

$89.47 – $109.35

Current price

$102.54

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)24.59x

P/S (TTM)1.43x

P/B-62.57x

EV/EBITDA (TTM)10.95x

FCF yield (TTM)7.47%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average152.05x

P/E, sector median22.78x*

Price at 5-year median P/E$102.81*

Indicated dividend yield0.98%

Forward — analyst consensus

Forward P/E (FY2026)21.98x*

Forward P/E (FY2027)20.52x

Forward PEG3.09*

Consensus EPS FY2026 (15 analysts)$4.66

EPS growth (FY2026→FY2027)7.12%

Revenue growth (FY2026)4.90%

Street view

Price target (mean)$132.58*

Target upside29.30%

Ratings (buy / hold / sell)20 / 0 / 0

FY2026 EPS revisions, 30d (up / down)1 / 8

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$102.54

Cash & equivalents$1.57B

Total debt$10.72B

Shares outstanding103.41M

Result

DCF price per share$84.98

Current price$102.54

Margin of safety-17.12%

PV of years 1–10$6.80B

PV of terminal value$11.13B

Equity value$8.79B

Market-implied growth+6.23%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$831.46M	$873.04M	$916.69M	$962.52M	$1.01B	$1.06B	$1.11B	$1.17B	$1.23B	$1.29B	$24.04B
PV	$769.87M	$748.49M	$727.70M	$707.48M	$687.83M	$668.72M	$650.15M	$632.09M	$614.53M	$597.46M	$11.13B

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026