XOM

EXXON MOBIL CORP

Energy, Integrated Oil & Gas

$153.04

close 7 Aug 2026

+44.61%

52-week change

$634.35B

market cap

$105.53

$176.41

52-week range

Expected price

$77.96 – $95.29

Current price

$153.04

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)25.29x

P/S (TTM)1.90x

P/B2.49x

EV/EBITDA (TTM)10.61x

FCF yield (TTM)2.96%

PEG (TTM, GAAP)—

Context

P/E, own 5-year average14.17x

P/E, sector median15.54x*

Price at 5-year median P/E$86.17*

Indicated dividend yield2.69%

Forward — analyst consensus

Forward P/E (FY2026)13.16x*

Forward P/E (FY2027)14.49x

Forward PEG—*

Consensus EPS FY2026 (20 analysts)$11.63

EPS growth (FY2026→FY2027)-9.19%

Revenue growth (FY2026)21.28%

Street view

Price target (mean)$167.73*

Target upside9.60%

Ratings (buy / hold / sell)10 / 14 / 1

FY2026 EPS revisions, 30d (up / down)4 / 13

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 31 Mar 2026, filed 4 May 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

10Y CAGR +19.87%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$153.04

Cash & equivalents$8.44B

Total debt$47.66B

Shares outstanding4.15B

Result

DCF price per share$314.35

Current price$153.04

Margin of safety+105.40%

PV of years 1–10$348.62B

PV of terminal value$993.58B

Equity value$1.30T

Market-implied growth+10.88%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$22.53B	$27.00B	$32.37B	$38.80B	$46.51B	$55.75B	$66.83B	$80.10B	$96.02B	$115.10B	$2.15T
PV	$20.86B	$23.15B	$25.69B	$28.52B	$31.65B	$35.13B	$38.99B	$43.28B	$48.03B	$53.31B	$993.58B

period to 31 Mar 2026, filed 4 May 2026, close 7 Aug 2026