YUM
NYSEYUM BRANDS INC
Consumer Discretionary, Restaurants
$150.76
close 7 Aug 2026
+6.72%
52-week change
$41.14B
market cap
$137.33
$170.14
52-week range
Expected price
Expected price
$184.48 – $225.48
Current price
$150.76
Signal
Could be undervalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)18.96x
P/S (TTM)4.72x
P/B-5.79x
EV/EBITDA (TTM)17.94x
FCF yield (TTM)4.08%
PEG (TTM, GAAP)2.83
Context
P/E, own 5-year average26.34x
P/E, sector median22.78x*
Price at 5-year median P/E$203.78*
Indicated dividend yield1.99%
Forward — analyst consensus
Forward P/E (FY2026)22.68x*
Forward P/E (FY2027)20.21x
Forward PEG1.85*
Consensus EPS FY2026 (17 analysts)$6.65
EPS growth (FY2026→FY2027)12.27%
Revenue growth (FY2026)10.62%
Street view
Price target (mean)$173.38*
Target upside15.00%
Ratings (buy / hold / sell)11 / 14 / 0
FY2026 EPS revisions, 30d (up / down)3 / 4
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +7.44%10Y CAGR +3.46%
Assumptions
As filed — not assumptions
Current price$150.76
Cash & equivalents$674.00M
Total debt$12.29B
Shares outstanding272.90M
Result
DCF price per share$126.10
Current price$150.76
Margin of safety-16.36%
PV of years 1–10$16.32B
PV of terminal value$29.71B
Equity value$34.41B
Market-implied growth+9.19%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $1.80B | $1.94B | $2.08B | $2.24B | $2.40B | $2.58B | $2.77B | $2.98B | $3.20B | $3.44B | $64.13B |
| PV | $1.67B | $1.66B | $1.65B | $1.64B | $1.64B | $1.63B | $1.62B | $1.61B | $1.60B | $1.59B | $29.71B |
period to 30 Jun 2026, filed 5 Aug 2026, close 7 Aug 2026