ABBV
NYSEAbbVie Inc.
Health Care, Biotechnology
$246.04
close 7 Aug 2026
+23.86%
52-week change
$434.78B
market cap
$190.75
$267.47
52-week range
Expected price
Expected price
$152.44 – $186.31
Current price
$246.04
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)69.50x
P/S (TTM)6.75x
P/B-73.26x
EV/EBITDA (TTM)28.28x
FCF yield (TTM)4.19%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average59.25x
P/E, sector median29.65x*
Price at 5-year median P/E$163.59*
Indicated dividend yield2.81%
Forward — analyst consensus
Forward P/E (FY2026)17.56x*
Forward P/E (FY2027)15.06x
Forward PEG1.06*
Consensus EPS FY2026 (20 analysts)$14.01
EPS growth (FY2026→FY2027)16.60%
Revenue growth (FY2026)10.57%
Street view
Price target (mean)$273.39*
Target upside11.12%
Ratings (buy / hold / sell)24 / 6 / 1
FY2026 EPS revisions, 30d (up / down)0 / 19
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +1.19%10Y CAGR +9.79%
Assumptions
As filed — not assumptions
Current price$246.04
Cash & equivalents$6.57B
Total debt$70.82B
Shares outstanding1.77B
Result
DCF price per share$137.05
Current price$246.04
Margin of safety-44.30%
PV of years 1–10$129.51B
PV of terminal value$176.93B
Equity value$242.19B
Market-implied growth+7.44%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $18.43B | $18.65B | $18.87B | $19.09B | $19.32B | $19.55B | $19.78B | $20.02B | $20.26B | $20.50B | $381.99B |
| PV | $17.06B | $15.99B | $14.98B | $14.03B | $13.15B | $12.32B | $11.54B | $10.81B | $10.13B | $9.49B | $176.93B |
period to 30 Jun 2026, filed 3 Aug 2026, close 7 Aug 2026