ABNB

Nasdaq

Airbnb, Inc.

Consumer Discretionary, Hotels, Resorts & Cruise Lines

$178.07

close 7 Aug 2026

+50.52%

52-week change

$106.63B

market cap

$110.81

$178.48

52-week range

Expected price

$132.74 – $162.24

Current price

$178.07

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)40.56x

P/S (TTM)8.10x

P/B13.67x

EV/EBITDA (TTM)37.13x

FCF yield (TTM)—

PEG (TTM, GAAP)3.11

Context

P/E, own 5-year average36.08x

P/E, sector median22.78x*

Price at 5-year median P/E$148.76*

Forward — analyst consensus

Forward P/E (FY2026)33.70x*

Forward P/E (FY2027)29.33x

Forward PEG2.26*

Consensus EPS FY2026 (21 analysts)$5.28

EPS growth (FY2026→FY2027)14.91%

Revenue growth (FY2026)15.01%

Street view

Price target (mean)$160.75*

Target upside-9.73%

Ratings (buy / hold / sell)23 / 20 / 2

FY2026 EPS revisions, 30d (up / down)4 / 3

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$178.07

Cash & equivalents$6.82B

Total debt$2.48B

Shares outstanding598.79M

Result

DCF price per share$136.08

Current price$178.07

Margin of safety-23.58%

PV of years 1–10$29.26B

PV of terminal value$47.88B

Equity value$81.48B

Market-implied growth+8.61%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	Terminal
Growth, %											2.5
FCF	$3.58B	$3.75B	$3.94B	$4.14B	$4.35B	$4.56B	$4.79B	$5.03B	$5.28B	$5.55B	$103.36B
PV	$3.31B	$3.22B	$3.13B	$3.04B	$2.96B	$2.88B	$2.80B	$2.72B	$2.64B	$2.57B	$47.88B

period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026