ALLE

NYSE

Allegion plc

Industrials, Building Products

$168.94

close 7 Aug 2026

+2.73%

52-week change

$14.37B

market cap

$125.00

$183.11

52-week range

Expected price

$143.29 – $175.13

Current price

$168.94

Signal

Appears fairly valued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)22.17x

P/S (TTM)3.35x

P/B6.78x

EV/EBITDA (TTM)15.88x

FCF yield (TTM)4.67%

PEG (TTM, GAAP)1.74

Context

P/E, own 5-year average20.98x

P/E, sector median29.72x*

Price at 5-year median P/E$158.70*

Indicated dividend yield1.30%

Forward — analyst consensus

Forward P/E (FY2026)18.87x*

Forward P/E (FY2027)17.39x

Forward PEG2.21*

Consensus EPS FY2026 (10 analysts)$8.95

EPS growth (FY2026→FY2027)8.55%

Revenue growth (FY2026)8.50%

Street view

Price target (mean)$173.00*

Target upside2.40%

Ratings (buy / hold / sell)4 / 7 / 0

FY2026 EPS revisions, 30d (up / down)8 / 0

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +9.12%10Y CAGR +11.95%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$168.94

Cash & equivalents—

Total debt$2.03B

Shares outstanding85.06M

Result

DCF price per share—

Current price$168.94

Margin of safety—

PV of years 1–10$7.11B

PV of terminal value$13.87B

Equity value—

Market-implied growth—

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$732.30M	$799.09M	$871.97M	$951.49M	$1.04B	$1.13B	$1.24B	$1.35B	$1.47B	$1.61B	$29.94B
PV	$678.06M	$685.09M	$692.20M	$699.37M	$706.63M	$713.96M	$721.36M	$728.84M	$736.40M	$744.03M	$13.87B

period to 30 Jun 2026, filed 23 Jul 2026, close 7 Aug 2026