APA
NasdaqAPA Corp
Energy, Oil & Gas Exploration & Production
$37.63
close 7 Aug 2026
+88.91%
52-week change
$13.18B
market cap
$19.77
$45.66
52-week range
Expected price
Expected price
$27.87 – $34.07
Current price
$37.63
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)7.96x
P/S (TTM)1.53x
P/B1.88x
EV/EBITDA (TTM)2.74x
FCF yield (TTM)16.03%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average7.09x
P/E, sector median15.54x*
Price at 5-year median P/E$30.68*
Indicated dividend yield2.66%
Forward — analyst consensus
Forward P/E (FY2026)7.01x*
Forward P/E (FY2027)9.19x
Forward PEG—*
Consensus EPS FY2026 (21 analysts)$5.37
EPS growth (FY2026→FY2027)-23.68%
Revenue growth (FY2026)-2.46%
Street view
Price target (mean)$41.88*
Target upside11.28%
Ratings (buy / hold / sell)8 / 14 / 3
FY2026 EPS revisions, 30d (up / down)2 / 19
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +72.55%
Assumptions
As filed — not assumptions
Current price$37.63
Cash & equivalents$444.00M
Total debt$3.74B
Shares outstanding350.35M
Result
DCF price per share$622.70
Current price$37.63
Margin of safety+1,554.80%
PV of years 1–10$51.51B
PV of terminal value$169.95B
Equity value$218.16B
Market-implied growth-8.92%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $2.64B | $3.30B | $4.13B | $5.16B | $6.45B | $8.06B | $10.08B | $12.60B | $15.75B | $19.69B | $366.92B |
| PV | $2.45B | $2.83B | $3.28B | $3.79B | $4.39B | $5.08B | $5.88B | $6.81B | $7.88B | $9.12B | $169.95B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026