AVGO

Nasdaq

Broadcom Inc.

Information Technology, Semiconductors

$427.76

close 7 Aug 2026

+40.76%

52-week change

$2.04T

market cap

$281.87

$495.00

52-week range

Expected price

$250.64 – $306.34

Current price

$427.76

Signal

Could be overvalued

A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.

Current multiples

P/E (TTM)71.17x

P/S (TTM)26.97x

P/B23.21x

EV/EBITDA (TTM)62.47x

FCF yield (TTM)1.61%

PEG (TTM, GAAP)3.29

Context

P/E, own 5-year average63.27x

P/E, sector median37.34x*

Price at 5-year median P/E$269.49*

Indicated dividend yield0.61%

Forward — analyst consensus

Forward P/E (FY2026)36.80x*

Forward P/E (FY2027)21.95x

Forward PEG0.54*

Consensus EPS FY2026 (44 analysts)$11.63

EPS growth (FY2026→FY2027)67.67%

Revenue growth (FY2026)65.98%

Street view

Price target (mean)$527.88*

Target upside23.41%

Ratings (buy / hold / sell)44 / 4 / 0

FY2026 EPS revisions, 30d (up / down)2 / 1

5-year history

Dashed line: average of month-end values

P/E (TTM)

P/S (TTM)

P/B

FCF yield (TTM)

Dividend yield

period to 3 May 2026, filed 9 Jun 2026, close 7 Aug 2026

Discounted cash flow

Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.

Free cash flow, last ten years and TTM

5Y CAGR +18.34%

Assumptions

Growth rate, years 1–10%

Perpetual growth%Discount rate%

Base FCF$M

As filed — not assumptions

Current price$427.76

Cash & equivalents$19.63B

Total debt$64.91B

Shares outstanding4.76B

Result

DCF price per share$428.47

Current price$427.76

Margin of safety+0.17%

PV of years 1–10$560.58B

PV of terminal value$1.52T

Equity value$2.04T

Market-implied growth+18.32%

Projected FCF, years 1–10

Hover for PV and growth

Projection detail

Override growth for any year; blank years use the uniform rate

Year	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	Terminal
Growth, %											2.5
FCF	$38.77B	$45.88B	$54.30B	$64.25B	$76.04B	$89.98B	$106.49B	$126.02B	$149.13B	$176.48B	$3.29T
PV	$35.90B	$39.34B	$43.10B	$47.23B	$51.75B	$56.70B	$62.13B	$68.08B	$74.60B	$81.74B	$1.52T

period to 3 May 2026, filed 9 Jun 2026, close 7 Aug 2026