AXON
NasdaqAXON ENTERPRISE, INC.
Industrials, Aerospace & Defense
$571.01
close 7 Aug 2026
-30.25%
52-week change
$46.39B
market cap
$339.01
$844.15
52-week range
Expected price
Expected price
$292.86 – $357.94
Current price
$571.01
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)237.92x
P/S (TTM)14.41x
P/B12.62x
EV/EBITDA (TTM)381.56x
FCF yield (TTM)0.29%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average148.79x
P/E, sector median29.72x*
Price at 5-year median P/E$324.58*
Forward — analyst consensus
Forward P/E (FY2026)73.99x*
Forward P/E (FY2027)54.00x
Forward PEG2.00*
Consensus EPS FY2026 (20 analysts)$7.72
EPS growth (FY2026→FY2027)37.02%
Revenue growth (FY2026)33.27%
Street view
Price target (mean)$691.83*
Target upside21.16%
Ratings (buy / hold / sell)18 / 2 / 1
FY2026 EPS revisions, 30d (up / down)2 / 0
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
10Y CAGR +6.38%
Assumptions
As filed — not assumptions
Current price$571.01
Cash & equivalents$597.70M
Total debt$1.73B
Shares outstanding81.24M
Result
DCF price per share$27.41
Current price$571.01
Margin of safety-95.20%
PV of years 1–10$1.23B
PV of terminal value$2.13B
Equity value$2.23B
Market-implied growth+42.37%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $141.69M | $150.73M | $160.34M | $170.57M | $181.46M | $193.03M | $205.35M | $218.45M | $232.39M | $247.21M | $4.61B |
| PV | $131.19M | $129.22M | $127.29M | $125.38M | $123.50M | $121.64M | $119.82M | $118.02M | $116.25M | $114.51M | $2.13B |
period to 30 Jun 2026, filed 6 Aug 2026, close 7 Aug 2026