BKR
NasdaqBaker Hughes Co
Energy, Oil & Gas Equipment & Services
$61.55
close 7 Aug 2026
+44.15%
52-week change
$61.06B
market cap
$41.96
$70.41
52-week range
Expected price
Expected price
$54.01 – $66.02
Current price
$61.55
Signal
Appears fairly valued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)16.90x
P/S (TTM)2.20x
P/B3.07x
EV/EBITDA (TTM)17.74x
FCF yield (TTM)5.12%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average32.59x
P/E, sector median15.54x*
Price at 5-year median P/E$57.95*
Indicated dividend yield1.49%
Forward — analyst consensus
Forward P/E (FY2026)23.60x*
Forward P/E (FY2027)19.40x
Forward PEG1.09*
Consensus EPS FY2026 (12 analysts)$2.61
EPS growth (FY2026→FY2027)21.64%
Revenue growth (FY2026)4.80%
Street view
Price target (mean)$71.39*
Target upside15.99%
Ratings (buy / hold / sell)19 / 4 / 1
FY2026 EPS revisions, 30d (up / down)5 / 1
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
Dividend yield
period to 30 Jun 2026, filed 27 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +50.37%10Y CAGR +14.24%
Assumptions
As filed — not assumptions
Current price$61.55
Cash & equivalents—
Total debt$16.25B
Shares outstanding992.00M
Result
DCF price per share—
Current price$61.55
Margin of safety—
PV of years 1–10$76.22B
PV of terminal value$251.47B
Equity value—
Market-implied growth—
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $3.91B | $4.89B | $6.11B | $7.64B | $9.55B | $11.93B | $14.92B | $18.64B | $23.31B | $29.13B | $542.91B |
| PV | $3.62B | $4.19B | $4.85B | $5.61B | $6.50B | $7.52B | $8.70B | $10.07B | $11.66B | $13.49B | $251.47B |
period to 30 Jun 2026, filed 27 Jul 2026, close 7 Aug 2026