BLDR
NYSEBuilders FirstSource, Inc.
Industrials, Building Products
$74.69
close 7 Aug 2026
-41.99%
52-week change
$8.04B
market cap
$65.10
$151.03
52-week range
Expected price
Expected price
$11.42 – $13.96
Current price
$74.69
Signal
Could be overvalued
A historical-multiple reference, never a fair-value claim. The band uses only data public at each date and ends at the latest month — no forward estimates.
Current multiples
P/E (TTM)81.18x
P/S (TTM)0.56x
P/B2.01x
EV/EBITDA (TTM)12.21x
FCF yield (TTM)7.96%
PEG (TTM, GAAP)—
Context
P/E, own 5-year average15.18x
P/E, sector median29.72x*
Price at 5-year median P/E$12.03*
Forward — analyst consensus
Forward P/E (FY2026)23.67x*
Forward P/E (FY2027)16.72x
Forward PEG0.57*
Consensus EPS FY2026 (18 analysts)$3.16
EPS growth (FY2026→FY2027)41.52%
Revenue growth (FY2026)-5.64%
Street view
Price target (mean)$80.71*
Target upside8.07%
Ratings (buy / hold / sell)11 / 10 / 1
FY2026 EPS revisions, 30d (up / down)0 / 7
5-year history
Dashed line: average of month-end values
P/E (TTM)
P/S (TTM)
P/B
FCF yield (TTM)
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026
Discounted cash flow
Ten projected years plus a perpetuity, prefilled from filings — a model to argue with, never a fair-value claim.
Free cash flow, last ten years and TTM
5Y CAGR +41.96%10Y CAGR +20.41%
Assumptions
As filed — not assumptions
Current price$74.69
Cash & equivalents$65.65M
Total debt$4.59B
Shares outstanding107.59M
Result
DCF price per share$580.42
Current price$74.69
Margin of safety+677.11%
PV of years 1–10$15.58B
PV of terminal value$51.40B
Equity value$62.45B
Market-implied growth+3.18%
Projected FCF, years 1–10
Hover for PV and growth
Projection detail
Override growth for any year; blank years use the uniform rate
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | Terminal |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth, % | 2.5 | ||||||||||
| FCF | $799.15M | $998.94M | $1.25B | $1.56B | $1.95B | $2.44B | $3.05B | $3.81B | $4.76B | $5.95B | $110.96B |
| PV | $739.95M | $856.43M | $991.24M | $1.15B | $1.33B | $1.54B | $1.78B | $2.06B | $2.38B | $2.76B | $51.40B |
period to 30 Jun 2026, filed 30 Jul 2026, close 7 Aug 2026